{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"For month ended: ",null,"[Insert Date]"]
[]
[null,null,null,null,null,"Amount"]
[]
[null,"Ending Bank Balance",null,null,null,null,106800]
[null,"Additions:","Deposit in Transit",null,null,4500]
[null,null,"Deposit in Transit",null,null,4250]
[null,null,"Deposit in Transit",null,null,4250]
[null,null,null,null,null,0]
[null,null,null,null,null,0,{"$f":"SUM(F8:F12)","v":13000}]
[]
[null,"Subtractions:",null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,null,{"$f":"SUM(F14:F18)","v":0}]
[]
[null,null,"Adjusted Bank Balance",null,null,null,{"$f":"G7+G12-G18","v":119800}]
[]
[null,"Ending Book Balance",null,null,null,null,120000]
[null,"Additions:",null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0,{"$f":"SUM(F23:F27)","v":0}]
[null,"Subtractions:","Bank Service Fee",null,null,200]
[]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0,{"$f":"SUM(F28:F32)","v":200}]
[]
[null,null,"Adjusted Book Balance",null,null,null,{"$f":"G22+G27-G32","v":119800}]